Answer:
$95,787.64
Explanation
First figure out the bond's interest payment:
BOND INTEREST PAYMENT =
ISSUE PRICE OF BOND *
PERCENT BOND INTEREST$5,000.00 = $100,000.00 * 5%
Discount the interest payments to the market rate.
Always use the market rate, not the bond rate for this step - many students use the wrong value here.
DISCOUNTED BOND INTEREST PAYMENT =
BOND INTEREST PAYMENT *
PRESENT VALUE FACTOR OF MARKET$21,062 = $5,000.00 * 4.21236
Discount the bond price the market rate.
DISCOUNTED BOND FACE =
BOND ISSUE PRICE / ((
1 +
MARKET RATE) ^
NUMBER OF YEARS)
$74,725.82 = $100,000.00 / ((1 + 0.06) ^ 5)
There are two items that must be summed to arrive at the answer:
PRESENT VALUE OF BOND =
PRESENT VALUE OF BOND PRICE +
PRESENT VALUE BOND PAYMENTS$95,787.64 = $74,725.82 * $21,062